Table 2

Table 2 Financial Status of the Social Security (OASDI) Combined Trust Funds Under the Plan Specified in the President's State of the Union Speech on Jan 19, 1999
  Trust Fund at Beginning of Year   Trust Fund Ratio
Calendar
Year		 Total Bonds Stock Percent
Stock		 Total Bonds Stock
  (billions of current dollars)   (percent of annual cost)
2000 864 864     209 209  
2001 1,062 1,044 18 1.7 245 241 4
2002 1,258 1,223 35 2.8 277 269 8
2003 1,487 1,429 58 3.9 311 299 12
2004 1,729 1,645 83 4.8 343 326 17
2005 2,004 1,889 115 5.8 376 354 22
2006 2,310 2,157 153 6.6 409 382 27
2007 2,667 2,465 202 7.6 445 412 34
2008 3,075 2,814 262 8.5 483 442 41
2009 3,538 3,204 334 9.4 521 472 49
2010 4,058 3,637 420 10.4 560 502 58
2011 4,632 4,111 521 11.2 600 532 67
2012 5,262 4,625 637 12.1 637 560 77
2013 5,946 5,176 770 12.9 673 586 87
2014 6,680 5,759 921 13.8 706 609 97
2015 7,455 6,366 1,088 14.6 735 628 107
2016 7,926 6,769 1,157 14.6 729 623 106
2017 8,404 7,177 1,227 14.6 721 616 105
2018 8,884 7,587 1,297 14.6 711 608 104
2019 9,363 7,996 1,367 14.6 700 598 102
2020 9,838 8,402 1,436 14.6 688 587 100
2021 10,307 8,802 1,505 14.6 674 576 98
2022 10,767 9,195 1,572 14.6 662 566 97
2023 11,218 9,580 1,638 14.6 649 554 95
2024 11,658 9,956 1,702 14.6 633 541 92
2025 12,078 10,315 1,763 14.6 617 527 90
2026 12,477 10,655 1,822 14.6 600 512 88
2027 12,850 10,974 1,876 14.6 583 498 85
2028 13,196 11,270 1,927 14.6 566 483 83
2029 13,515 11,542 1,973 14.6 548 468 80
2030 13,806 11,790 2,016 14.6 531 453 78
2031 14,067 12,013 2,054 14.6 513 438 75
2032 14,294 12,207 2,087 14.6 495 423 72
2033 14,487 12,372 2,115 14.6 477 407 70
2034 14,643 12,505 2,138 14.6 459 392 67
2035 14,761 12,606 2,155 14.6 442 377 64
2036 14,840 12,674 2,167 14.6 424 362 62
2037 14,879 12,706 2,172 14.6 406 347 59
2038 14,874 12,702 2,172 14.6 388 331 57
2039 14,823 12,659 2,164 14.6 370 316 54
2040 14,724 12,575 2,150 14.6 351 300 51
2041 14,572 12,444 2,127 14.6 333 284 49
2042 14,359 12,262 2,096 14.6 314 268 46
2043 14,077 12,022 2,055 14.6 294 251 43
2044 13,717 11,714 2,003 14.6 274 234 40
2045 13,270 11,333 1,937 14.6 253 216 37
2046 12,725 10,867 1,858 14.6 232 198 34
2047 12,071 10,309 1,762 14.6 210 179 31
2048 11,294 9,645 1,649 14.6 188 160 27
2049 10,380 8,864 1,515 14.6 165 141 24
2050 9,314 7,954 1,360 14.6 141 121 21
2051 8,077 6,897 1,179 14.6 117 100 17
2052 6,648 5,677 971 14.6 92 78 13
2053 5,003 4,272 730 14.6 66 56 10
2054 3,119 2,664 455 14.6 39 33 6
2055 970 829 142 14.6 12 10 2
NOTE: Trust fund balances would be increased by additional changes to fully eliminate the actuarial deficit.
All estimates are based on the intermediate assumptions of the 1998 Trustees Report.
OCACT/SSA 2/11/99